UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
[X] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2013
OR
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Transition Period From to
Commission File Number 1-6541
LOEWS CORPORATION
(Exact name of registrant as specified in its charter)
Delaware | 13-2646102 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
667 Madison Avenue, New York, N.Y. 10065-8087
(Address of principal executive offices) (Zip Code)
(212) 521-2000
(Registrants telephone number, including area code)
NOT APPLICABLE
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes X No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes X No Not Applicable
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer X Accelerated filer Non-accelerated filer Smaller reporting company
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes No X
Class |
Outstanding at April 22, 2013 | |||
Common stock, $0.01 par value | 388,965,441 shares |
2
Loews Corporation and Subsidiaries
CONSOLIDATED CONDENSED BALANCE SHEETS
(Unaudited)
March 31, 2013 |
December 31, 2012 |
|||||||
|
||||||||
(Dollar amounts in millions, except per share data) | ||||||||
Assets: |
||||||||
Investments: |
||||||||
Fixed maturities, amortized cost of $38,668 and $38,324 |
$ | 42,912 | $ | 42,765 | ||||
Equity securities, cost of $709 and $893 |
691 | 898 | ||||||
Limited partnership investments |
3,207 | 3,090 | ||||||
Other invested assets, primarily mortgage loans |
473 | 460 | ||||||
Short term investments |
5,901 | 5,835 | ||||||
|
||||||||
Total investments |
53,184 | 53,048 | ||||||
Cash |
179 | 228 | ||||||
Receivables |
9,605 | 9,366 | ||||||
Property, plant and equipment |
14,204 | 13,935 | ||||||
Goodwill |
993 | 996 | ||||||
Other assets |
1,529 | 1,538 | ||||||
Deferred acquisition costs of insurance subsidiaries |
641 | 598 | ||||||
Separate account business |
279 | 312 | ||||||
|
||||||||
Total assets |
$ | 80,614 | $ | 80,021 | ||||
|
||||||||
Liabilities and Equity: |
||||||||
Insurance reserves: |
||||||||
Claim and claim adjustment expense |
$ | 24,511 | $ | 24,763 | ||||
Future policy benefits |
11,469 | 11,475 | ||||||
Unearned premiums |
3,759 | 3,610 | ||||||
Policyholders funds |
154 | 157 | ||||||
|
||||||||
Total insurance reserves |
39,893 | 40,005 | ||||||
Payable to brokers |
738 | 205 | ||||||
Short term debt |
19 | 19 | ||||||
Long term debt |
9,418 | 9,191 | ||||||
Deferred income taxes |
895 | 840 | ||||||
Other liabilities |
4,654 | 4,773 | ||||||
Separate account business |
279 | 312 | ||||||
|
||||||||
Total liabilities |
55,896 | 55,345 | ||||||
|
||||||||
Preferred stock, $0.10 par value: |
||||||||
Authorized 100,000,000 shares |
||||||||
Common stock, $0.01 par value: |
||||||||
Authorized 1,800,000,000 shares |
||||||||
Issued 392,242,941 and 392,054,766 shares |
4 | 4 | ||||||
Additional paid-in capital |
3,589 | 3,595 | ||||||
Retained earnings |
15,410 | 15,192 | ||||||
Accumulated other comprehensive income |
566 | 678 | ||||||
|
||||||||
19,569 | 19,469 | |||||||
Less treasury stock, at cost (2,344,500 and 249,600 shares) |
(102) | (10) | ||||||
|
||||||||
Total shareholders equity |
19,467 | 19,459 | ||||||
Noncontrolling interests |
5,251 | 5,217 | ||||||
|
||||||||
Total equity |
24,718 | 24,676 | ||||||
|
||||||||
Total liabilities and equity |
$ | 80,614 | $ | 80,021 | ||||
|
See accompanying Notes to Consolidated Condensed Financial Statements.
3
Loews Corporation and Subsidiaries
CONSOLIDATED CONDENSED STATEMENTS OF INCOME
(Unaudited)
Three Months Ended March 31 | 2013 | 2012 | ||||||
|
||||||||
(In millions, except per share data) | ||||||||
Revenues: |
||||||||
Insurance premiums |
$ | 1,764 | $ | 1,649 | ||||
Net investment income |
641 | 726 | ||||||
Investment gains (losses): |
||||||||
Other-than-temporary impairment losses |
(18 | ) | (15) | |||||
Portion of other-than-temporary impairment losses recognized in Other comprehensive income (loss) |
(12) | |||||||
|
||||||||
Net impairment losses recognized in earnings |
(18 | ) | (27) | |||||
Other net investment gains |
42 | 59 | ||||||
|
||||||||
Total investment gains |
24 | 32 | ||||||
Contract drilling revenues |
700 | 755 | ||||||
Other |
605 | 582 | ||||||
|
||||||||
Total |
3,734 | 3,744 | ||||||
|
||||||||
Expenses: |
||||||||
Insurance claims and policyholders benefits |
1,429 | 1,381 | ||||||
Amortization of deferred acquisition costs |
328 | 295 | ||||||
Contract drilling expenses |
375 | 397 | ||||||
Other operating expenses |
982 | 819 | ||||||
Interest |
108 | 111 | ||||||
|
||||||||
Total |
3,222 | 3,003 | ||||||
|
||||||||
Income before income tax |
512 | 741 | ||||||
Income tax expense |
(114 | ) | (222) | |||||
|
||||||||
Net income |
398 | 519 | ||||||
Amounts attributable to noncontrolling interests |
(156 | ) | (152) | |||||
|
||||||||
Net income attributable to Loews Corporation |
$ | 242 | $ | 367 | ||||
|
||||||||
Basic net income per share |
$ | 0.62 | $ | 0.93 | ||||
|
||||||||
Diluted net income per share |
$ | 0.62 | $ | 0.92 | ||||
|
||||||||
Dividends per share |
$ | 0.0625 | $ | 0.0625 | ||||
|
||||||||
Weighted-average shares outstanding: |
||||||||
Shares of common stock |
391.39 | 396.77 | ||||||
Dilutive potential shares of common stock |
0.77 | 0.67 | ||||||
|
||||||||
Total weighted-average shares outstanding assuming dilution |
392.16 | 397.44 | ||||||
|
See accompanying Notes to Consolidated Condensed Financial Statements.
4
Loews Corporation and Subsidiaries
CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Three Months Ended March 31 | 2013 | 2012 | ||||||
|
||||||||
(In millions) | ||||||||
Net income |
$ | 398 | $ | 519 | ||||
|
||||||||
Other comprehensive income (loss), after tax |
||||||||
Changes in: |
||||||||
Net unrealized gains on investments with other-than-temporary impairments |
14 | 40 | ||||||
Net other unrealized gains (losses) on investments |
(62 | ) | 217 | |||||
|
||||||||
Total unrealized gains (losses) on available-for-sale investments |
(48 | ) | 257 | |||||
Unrealized gains (losses) on cash flow hedges |
(21 | ) | 15 | |||||
Pension liability |
4 | 7 | ||||||
Foreign currency |
(61 | ) | 21 | |||||
|
||||||||
Other comprehensive income (loss) |
(126 | ) | 300 | |||||
|
||||||||
Comprehensive income |
272 | 819 | ||||||
Amounts attributable to noncontrolling interests |
(142 | ) | (183) | |||||
|
||||||||
Total comprehensive income attributable to Loews Corporation |
$ | 130 | $ | 636 | ||||
|
See accompanying Notes to Consolidated Condensed Financial Statements.
5
Loews Corporation and Subsidiaries
CONSOLIDATED CONDENSED STATEMENTS OF EQUITY
(Unaudited)
Loews Corporation Shareholders | ||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||
Total | Common Stock |
Additional Capital |
Retained Earnings |
Accumulated Other Comprehensive Income |
Common Stock Held in Treasury |
Noncontrolling Interests |
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||||
Balance, January 1, 2012 |
$ | 23,203 | $ | 4 | $ | 3,494 | $ | 14,890 | $ | 384 | $ | - | $ | 4,431 | ||||||||||||||||||||
Net income |
519 | 367 | 152 | |||||||||||||||||||||||||||||||
Other comprehensive income |
300 | 269 | 31 | |||||||||||||||||||||||||||||||
Dividends paid |
(133 | ) | (25) | (108) | ||||||||||||||||||||||||||||||
Issuance of equity securities by subsidiary |
222 | 36 | 1 | 185 | ||||||||||||||||||||||||||||||
Issuance of Loews common stock |
5 | 5 | ||||||||||||||||||||||||||||||||
Stock-based compensation |
6 | 5 | 1 | |||||||||||||||||||||||||||||||
Other |
(1 | ) | (2) | 1 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
Balance, March 31, 2012 |
$ | 24,121 | $ | 4 | $ | 3,538 | $ | 15,232 | $ | 654 | $ | - | $ | 4,693 | ||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
Balance, January 1, 2013 |
$ | 24,676 | $ | 4 | $ | 3,595 | $ | 15,192 | $ | 678 | $ | (10 | ) | $ | 5,217 | |||||||||||||||||||
Net income |
398 | 242 | 156 | |||||||||||||||||||||||||||||||
Other comprehensive loss |
(126 | ) | (112) | (14) | ||||||||||||||||||||||||||||||
Dividends paid |
(146 | ) | (24) | (122) | ||||||||||||||||||||||||||||||
Purchase of Loews treasury stock |
(92 | ) | (92 | ) | ||||||||||||||||||||||||||||||
Issuance of Loews common stock |
3 | 3 | ||||||||||||||||||||||||||||||||
Stock-based compensation |
4 | (9) | 13 | |||||||||||||||||||||||||||||||
Other |
1 | 1 | ||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
Balance, March 31, 2013 |
$ | 24,718 | $ | 4 | $ | 3,589 | $ | 15,410 | $ | 566 | $ | (102 | ) | $ | 5,251 | |||||||||||||||||||
|
See accompanying Notes to Consolidated Condensed Financial Statements.
6
Loews Corporation and Subsidiaries
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
Three Months Ended March 31 | 2013 | 2012 | ||||||
|
||||||||
(In millions) | ||||||||
Operating Activities: |
||||||||
Net income |
$ | 398 | $ | 519 | ||||
Adjustments to reconcile net income to net cash provided (used) by operating activities, net |
335 | 270 | ||||||
Changes in operating assets and liabilities, net: |
||||||||
Receivables |
(68 | ) | 142 | |||||
Deferred acquisition costs |
(40 | ) | (15) | |||||
Insurance reserves |
79 | 99 | ||||||
Other assets |
(3 | ) | (6) | |||||
Other liabilities |
(101 | ) | (187) | |||||
Trading securities |
8 | (494) | ||||||
|
||||||||
Net cash flow operating activities |
608 | 328 | ||||||
|
||||||||
Investing Activities: |
||||||||
Purchases of fixed maturities |
(2,720 | ) | (2,842) | |||||
Proceeds from sales of fixed maturities |
1,409 | 1,929 | ||||||
Proceeds from maturities of fixed maturities |
866 | 683 | ||||||
Purchases of equity securities |
(12 | ) | (12) | |||||
Proceeds from sales of equity securities |
51 | 19 | ||||||
Purchases of limited partnership investments |
(41 | ) | (66) | |||||
Proceeds from sales of limited partnership investments |
58 | 97 | ||||||
Purchases of property, plant and equipment |
(602 | ) | (238) | |||||
Dispositions |
5 | 41 | ||||||
Change in short term investments |
375 | (88) | ||||||
Other, net |
(22 | ) | (36) | |||||
|
||||||||
Net cash flow investing activities |
(633 | ) | (513) | |||||
|
||||||||
Financing Activities: |
||||||||
Dividends paid |
(24 | ) | (25) | |||||
Dividends paid to noncontrolling interests |
(122 | ) | (108) | |||||
Purchases of treasury shares |
(95 | ) | ||||||
Issuance of common stock |
3 | 5 | ||||||
Proceeds from sale of subsidiary stock |
1 | 245 | ||||||
Principal payments on debt |
(196 | ) | (331) | |||||
Issuance of debt |
420 | 370 | ||||||
Other, net |
(4 | ) | (2) | |||||
|
||||||||
Net cash flow financing activities |
(17 | ) | 154 | |||||
|
||||||||
Effect of foreign exchange rate on cash |
(7 | ) | 1 | |||||
|
||||||||
Net change in cash |
(49 | ) | (30) | |||||
Cash, beginning of period |
228 | 129 | ||||||
|
||||||||
Cash, end of period |
$ | 179 | $ | 99 | ||||
|
See accompanying Notes to Consolidated Condensed Financial Statements.
7
Loews Corporation and Subsidiaries
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(Unaudited)
1. Basis of Presentation
Loews Corporation is a holding company. Its subsidiaries are engaged in the following lines of business: commercial property and casualty insurance (CNA Financial Corporation (CNA), a 90% owned subsidiary); the operation of offshore oil and gas drilling rigs (Diamond Offshore Drilling, Inc. (Diamond Offshore), a 50.4% owned subsidiary); transportation and storage of natural gas and natural gas liquids and gathering and processing of natural gas (Boardwalk Pipeline Partners, LP (Boardwalk Pipeline), a 55% owned subsidiary); exploration, production and marketing of natural gas and oil (including condensate and natural gas liquids), (HighMount Exploration & Production LLC (HighMount), a wholly owned subsidiary); and the operation of a chain of hotels (Loews Hotels Holding Corporation (Loews Hotels), a wholly owned subsidiary). Unless the context otherwise requires, the terms Company, Loews and Registrant as used herein mean Loews Corporation excluding its subsidiaries and the term Net income (loss) attributable to Loews Corporation as used herein means Net income (loss) attributable to Loews Corporation shareholders.
In the opinion of management, the accompanying unaudited Consolidated Condensed Financial Statements reflect all adjustments (consisting of only normal recurring accruals) necessary to present fairly the financial position as of March 31, 2013 and December 31, 2012 and the results of operations, comprehensive income and changes in shareholders equity and cash flows for the three months ended March 31, 2013 and 2012.
Net income for the first quarter of each of the years is not necessarily indicative of net income for that entire year.
Reference is made to the Notes to Consolidated Financial Statements in the 2012 Annual Report on Form 10-K which should be read in conjunction with these Consolidated Condensed Financial Statements.
The Company presents basic and diluted net income per share on the Consolidated Condensed Statements of Income. Basic net income per share excludes dilution and is computed by dividing net income (loss) attributable to common stock by the weighted average number of common shares outstanding for the period. Diluted net income per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock. Stock appreciation rights (SARs) of 2.0 million and 2.2 million shares were not included in the diluted weighted average shares amount for the three months ended March 31, 2013 and 2012 due to the exercise price being greater than the average stock price.
Impairment of Natural Gas and Oil Properties For the three months ended March 31, 2013 and 2012, HighMount recorded a non-cash ceiling test impairment charge of $145 million and $44 million ($92 million and $28 million after tax) related to the carrying value of its natural gas and oil properties. The impairments were recorded within Other operating expenses and as credits to Accumulated depreciation, depletion and amortization. The 2013 write-down was attributable to reduced average natural gas liquids (NGL) and oil prices used in the ceiling test calculation and negative reserve revisions. Had the effects of HighMounts cash flow hedges not been considered in calculating the ceiling limitation, the impairments would have been $195 million and $69 million ($124 million and $44 million after tax) for the three months ended March 31, 2013 and 2012. As a result of the ceiling test impairment charge, HighMount performed a goodwill impairment test and no impairment charge was required.
2. Investments
Net investment income is as follows:
Three Months Ended March 31 | 2013 | 2012 | ||||||||
|
||||||||||
(In millions) | ||||||||||
Fixed maturity securities |
$ | 499 | $ | 516 | ||||||
Short term investments |
2 | 3 | ||||||||
Limited partnership investments |
146 | 143 | ||||||||
Equity securities |
3 | 4 | ||||||||
Income (loss) from trading portfolio (a) |
(3 | ) | 70 | |||||||
Other |
6 | 4 | ||||||||
|
||||||||||
Total investment income |
653 | 740 | ||||||||
Investment expenses |
(12 | ) | (14) | |||||||
|
||||||||||
Net investment income |
$ | 641 | $ | 726 | ||||||
|
(a) | Includes net unrealized gains (losses) related to changes in fair value on trading securities still held of $(15) million and $36 million for the three months ended March 31, 2013 and 2012. |
8
Investment gains (losses) are as follows:
Three Months Ended March 31 | 2013 | 2012 | ||||||
|
||||||||
(In millions) | ||||||||
Fixed maturity securities |
$ | 32 | $ | 30 | ||||
Equity securities |
(13 | ) | 1 | |||||
Derivative instruments |
2 | (1) | ||||||
Short term investments and other |
3 | 2 | ||||||
|
||||||||
Investment gains (a) |
$ | 24 | $ | 32 | ||||
|
(a) | Includes gross realized gains of $46 million and $72 million and gross realized losses of $27 million and $41 million on available-for-sale securities for the three months ended March 31, 2013 and 2012. |
The components of other-than-temporary impairment (OTTI) losses recognized in earnings by asset type are as follows:
Three Months Ended March 31 | 2013 | 2012 | ||||||
|
||||||||
(In millions) | ||||||||
Fixed maturity securities available-for-sale: |
||||||||
Corporate and other bonds |
$ | 3 | $ | 10 | ||||
Asset-backed: |
||||||||
Residential mortgage-backed |
14 | |||||||
U.S. Treasury and obligations of government-sponsored enterprises |
1 | |||||||
|
||||||||
Total fixed maturities available-for-sale |
3 | 25 | ||||||
|
||||||||
Equity securities available-for-sale: |
||||||||
Common stock |
2 | |||||||
Preferred stock |
15 | |||||||
|
||||||||
Total equity securities available-for-sale |
15 | 2 | ||||||
|
||||||||
Net OTTI losses recognized in earnings |
$ | 18 | $ | 27 | ||||
|
A security is impaired if the fair value of the security is less than its cost adjusted for accretion, amortization and previously recorded OTTI losses, otherwise defined as an unrealized loss. When a security is impaired, the impairment is evaluated to determine whether it is temporary or other-than-temporary.
Significant judgment is required in the determination of whether an OTTI loss has occurred for a security. CNA follows a consistent and systematic process for determining and recording an OTTI loss. CNA has established a committee responsible for the OTTI process. This committee, referred to as the Impairment Committee, is made up of three officers appointed by CNAs Chief Financial Officer. The Impairment Committee is responsible for evaluating all securities in an unrealized loss position on at least a quarterly basis.
The Impairment Committees assessment of whether an OTTI loss has occurred incorporates both quantitative and qualitative information. Fixed maturity securities that CNA intends to sell, or it more likely than not will be required to sell before recovery of amortized cost, are considered to be other-than-temporarily impaired and the entire difference between the amortized cost basis and fair value of the security is recognized as an OTTI loss in earnings. The remaining fixed maturity securities in an unrealized loss position are evaluated to determine if a credit loss exists. The factors considered by the Impairment Committee include: (i) the financial condition and near term prospects of the issuer, (ii) whether the debtor is current on interest and principal payments, (iii) credit ratings of the securities and (iv) general market conditions and industry or sector specific outlook. CNA also considers results and analysis of cash flow modeling for asset-backed securities, and when appropriate, other fixed maturity securities.
The focus of the analysis for asset-backed securities is on assessing the sufficiency and quality of underlying collateral and timing of cash flows based on scenario tests. If the present value of the modeled expected cash flows equals or exceeds the amortized cost of a security, no credit loss is judged to exist and the asset-backed security is deemed to be temporarily impaired. If the present value of the expected cash flows is less than amortized cost, the security is judged to be other-than-temporarily impaired for credit reasons and that shortfall, referred to as the credit
9
component, is recognized as an OTTI loss in earnings. The difference between the adjusted amortized cost basis and fair value, referred to as the non-credit component, is recognized as OTTI in Other comprehensive income. In subsequent reporting periods, a change in intent to sell or further credit impairment on a security whose fair value has not deteriorated will cause the non-credit component originally recorded as OTTI in Other comprehensive income to be recognized as an OTTI loss in earnings.
CNA performs the discounted cash flow analysis using stressed scenarios to determine future expectations regarding recoverability. For asset-backed securities, significant assumptions enter into these cash flow projections including delinquency rates, probable risk of default, loss severity upon a default, over collateralization and interest coverage triggers and credit support from lower level tranches.
CNA applies the same impairment model as described above for the majority of non-redeemable preferred stock securities on the basis that these securities possess characteristics similar to debt securities and that the issuers maintain their ability to pay dividends. For all other equity securities, in determining whether the security is other-than-temporarily impaired, the Impairment Committee considers a number of factors including, but not limited to: (i) the length of time and the extent to which the fair value has been less than amortized cost, (ii) the financial condition and near term prospects of the issuer, (iii) the intent and ability of CNA to retain its investment for a period of time sufficient to allow for an anticipated recovery in value and (iv) general market conditions and industry or sector specific outlook.
The amortized cost and fair values of securities are as follows:
March 31, 2013 | Cost or Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
Unrealized OTTI Losses (Gains) |
|||||||||||||||
|
||||||||||||||||||||
(In millions) | ||||||||||||||||||||
Fixed maturity securities: |
||||||||||||||||||||
Corporate and other bonds |
$ 19,747 | $ 2,562 | $ 18 | $22,291 | ||||||||||||||||
States, municipalities and political subdivisions |
9,599 | 1,408 | 59 | 10,948 | ||||||||||||||||
Asset-backed: |
||||||||||||||||||||
Residential mortgage-backed |
5,518 | 235 | 70 | 5,683 | $ (49) | |||||||||||||||
Commercial mortgage-backed |
1,853 | 147 | 10 | 1,990 | (3) | |||||||||||||||
Other asset-backed |
932 | 23 | 955 | |||||||||||||||||
|
||||||||||||||||||||
Total asset-backed |
8,303 | 405 | 80 | 8,628 | (52) | |||||||||||||||
U.S. Treasury and obligations of government-sponsored enterprises |
170 | 11 | 181 | |||||||||||||||||
Foreign government |
528 | 24 | 552 | |||||||||||||||||
Redeemable preferred stock |
123 | 14 | 1 | 136 | ||||||||||||||||
|
||||||||||||||||||||
Fixed maturities available-for-sale |
38,470 | 4,424 | 158 | 42,736 | (52) | |||||||||||||||
Fixed maturities, trading |
198 | 22 | 176 | |||||||||||||||||
|
||||||||||||||||||||
Total fixed maturities |
38,668 | 4,424 | 180 | 42,912 | (52) | |||||||||||||||
|
||||||||||||||||||||
Equity securities: |
||||||||||||||||||||
Common stock |
38 | 17 | 55 | |||||||||||||||||
Preferred stock |
139 | 7 | 146 | |||||||||||||||||
|
||||||||||||||||||||
Equity securities available-for-sale |
177 | 24 | - | 201 | - | |||||||||||||||
Equity securities, trading |
532 | 51 | 93 | 490 | ||||||||||||||||
|
||||||||||||||||||||
Total equity securities |
709 | 75 | 93 | 691 | - | |||||||||||||||
|
||||||||||||||||||||
Total |
$ 39,377 | $ 4,499 | $ 273 | $43,603 | $ (52) | |||||||||||||||
|
10
December 31, 2012 | Cost or Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
Unrealized OTTI Losses (Gains) |
|||||||||||||||
|
||||||||||||||||||||
(In millions) | ||||||||||||||||||||
Fixed maturity securities: |
||||||||||||||||||||
Corporate and other bonds |
$ | 19,530 | $ 2,698 | $ | 21 | $ | 22,207 | |||||||||||||
States, municipalities and political subdivisions |
9,372 | 1,455 | 44 | 10,783 | ||||||||||||||||
Asset-backed: |
||||||||||||||||||||
Residential mortgage-backed |
5,745 | 246 | 71 | 5,920 | $ | (28) | ||||||||||||||
Commercial mortgage-backed |
1,692 | 147 | 17 | 1,822 | (3) | |||||||||||||||
Other asset-backed |
929 | 23 | 952 | |||||||||||||||||
|
||||||||||||||||||||
Total asset-backed |
8,366 | 416 | 88 | 8,694 | (31) | |||||||||||||||
U.S. Treasury and obligations of government-sponsored enterprises |
172 | 11 | 1 | 182 | ||||||||||||||||
Foreign government |
588 | 25 | 613 | |||||||||||||||||
Redeemable preferred stock |
113 | 13 | 1 | 125 | ||||||||||||||||
|
||||||||||||||||||||
Fixed maturities available-for-sale |
38,141 | 4,618 | 155 | 42,604 | (31) | |||||||||||||||
Fixed maturities, trading |
183 | 22 | 161 | |||||||||||||||||
|
||||||||||||||||||||
Total fixed maturities |
38,324 | 4,618 | 177 | 42,765 | (31) | |||||||||||||||
|
||||||||||||||||||||
Equity securities: |
||||||||||||||||||||
Common stock |
38 | 14 | 52 | |||||||||||||||||
Preferred stock |
190 | 7 | 197 | |||||||||||||||||
|
||||||||||||||||||||
Equity securities available-for-sale |
228 | 21 | - | 249 | - | |||||||||||||||
Equity securities, trading |
665 | 80 | 96 | 649 | ||||||||||||||||
|
||||||||||||||||||||
Total equity securities |
893 | 101 | 96 | 898 | - | |||||||||||||||
|
||||||||||||||||||||
Total |
$ | 39,217 | $ 4,719 | $ | 273 | $ | 43,663 | $ | (31) | |||||||||||
|
The net unrealized gains on investments included in the tables above are recorded as a component of Accumulated Other Comprehensive Income (AOCI). When presented in AOCI, these amounts are net of tax and noncontrolling interests and any required Shadow Adjustments. At March 31, 2013 and December 31, 2012, the net unrealized gains on investments included in AOCI were net of Shadow Adjustments of $1.3 billion and $1.4 billion. To the extent that unrealized gains on fixed income securities supporting certain products within CNAs Life & Group Non-Core segment would result in a premium deficiency if realized, a related decrease in Deferred acquisition costs, and/or increase in Insurance reserves is recorded, net of tax and noncontrolling interests, as a reduction of net unrealized gains (losses) through Other comprehensive income (Shadow Adjustments).
The available-for-sale securities in a gross unrealized loss position are as follows:
Less than | 12 Months | |||||||||||||||||||||||
12 Months | or Longer | Total | ||||||||||||||||||||||
|
|
|||||||||||||||||||||||
Gross | Gross | Gross | ||||||||||||||||||||||
Estimated | Unrealized | Estimated | Unrealized | Estimated | Unrealized | |||||||||||||||||||
March 31, 2013 | Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | ||||||||||||||||||
|
||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Fixed maturity securities: |
||||||||||||||||||||||||
Corporate and other bonds |
$ | 951 | $ | 13 | $ | 50 | $ | 5 | $ | 1,001 | $ | 18 | ||||||||||||
States, municipalities and political subdivisions |
683 | 16 | 121 | 43 | 804 | 59 | ||||||||||||||||||
Asset-backed: |
||||||||||||||||||||||||
Residential mortgage-backed |
920 | 19 | 347 | 51 | 1,267 | 70 | ||||||||||||||||||
Commercial mortgage-backed |
155 | 2 | 141 | 8 | 296 | 10 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total asset-backed |
1,075 | 21 | 488 | 59 | 1,563 | 80 | ||||||||||||||||||
Redeemable preferred stock |
34 | 1 | 34 | 1 | ||||||||||||||||||||
|
||||||||||||||||||||||||
Total |
$ | 2,743 | $ | 51 | $ | 659 | $ | 107 | $ | 3,402 | $ | 158 | ||||||||||||
|
11
Less than | 12 Months | |||||||||||||||||||||||
12 Months | or Longer | Total | ||||||||||||||||||||||
|
|
|||||||||||||||||||||||
Gross | Gross | Gross | ||||||||||||||||||||||
Estimated | Unrealized | Estimated | Unrealized | Estimated | Unrealized | |||||||||||||||||||
December 31, 2012 | Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | ||||||||||||||||||
|
||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Fixed maturity securities: |
||||||||||||||||||||||||
Corporate and other bonds |
$ | 846 | $ | 13 | $ | 108 | $ | 8 | $ | 954 | $ | 21 | ||||||||||||
States, municipalities and political subdivisions |
254 | 5 | 165 | 39 | 419 | 44 | ||||||||||||||||||
Asset-backed: |
||||||||||||||||||||||||
Residential mortgage-backed |
583 | 5 | 452 | 66 | 1,035 | 71 | ||||||||||||||||||
Commercial mortgage-backed |
85 | 2 | 141 | 15 | 226 | 17 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total asset-backed |
668 | 7 | 593 | 81 | 1,261 | 88 | ||||||||||||||||||
U.S. Treasury and obligations of government- sponsored enterprises |
23 | 1 | 23 | 1 | ||||||||||||||||||||
Redeemable preferred stock |
28 | 1 | 28 | 1 | ||||||||||||||||||||
|
||||||||||||||||||||||||
Total |
$ | 1,819 | $ | 27 | $ | 866 | $ | 128 | $ | 2,685 | $ | 155 | ||||||||||||
|
The amount of pretax net realized gains on available-for-sale securities reclassified out of AOCI into earnings was $19 million and $32 million for the three months ended March 31, 2013 and 2012.
Based on current facts and circumstances, the Company believes the unrealized losses presented in the table above are primarily attributable to broader economic conditions, changes in interest rates and credit spreads, market illiquidity and other market factors, but are not indicative of the ultimate collectibility of the current amortized cost of the securities. The Company has no current intent to sell these securities, nor is it more likely than not that it will be required to sell prior to recovery of amortized cost; accordingly, the Company has determined that there are no additional OTTI losses to be recorded at March 31, 2013.
The following table summarizes the activity for the three months ended March 31, 2013 and 2012 related to the pretax credit loss component reflected in Retained earnings on fixed maturity securities still held at March 31, 2013 and 2012 for which a portion of an OTTI loss was recognized in Other comprehensive income.
Three Months Ended March 31 | 2013 | 2012 | ||||||||
|
||||||||||
(In millions) | ||||||||||
Beginning balance of credit losses on fixed maturity securities |
$ | 95 | $ | 92 | ||||||
Additional credit losses for securities for which an OTTI loss was previously recognized |
11 | |||||||||
Credit losses for securities for which an OTTI loss was not previously recognized |
1 | |||||||||
Reductions for securities sold during the period |
(3 | ) | (4) | |||||||
|
||||||||||
Ending balance of credit losses on fixed maturity securities |
$ | 92 | $ | 100 | ||||||
|
12
Contractual Maturity
The following table summarizes available-for-sale fixed maturity securities by contractual maturity at March 31, 2013 and December 31, 2012. Actual maturities may differ from contractual maturities because certain securities may be called or prepaid with or without call or prepayment penalties. Securities not due at a single date are allocated based on weighted average life.
March 31, 2013 | December 3 1, 2012 | |||||||||||||||
|
||||||||||||||||
Cost or | Estimated | Cost or | Estimated | |||||||||||||
Amortized | Fair | Amortized | Fair | |||||||||||||
Cost | Value | Cost | Value | |||||||||||||
|
||||||||||||||||
(In millions) | ||||||||||||||||
Due in one year or less |
$ | 1,783 | $ | 1,819 | $ | 1,648 | $ | 1,665 | ||||||||
Due after one year through five years |
12,916 | 13,731 | 13,603 | 14,442 | ||||||||||||
Due after five years through ten years |
9,430 | 10,267 | 8,726 | 9,555 | ||||||||||||
Due after ten years |
14,341 | 16,919 | 14,164 | 16,942 | ||||||||||||
|
||||||||||||||||
Total |
$ | 38,470 | $ | 42,736 | $ | 38,141 | $ | 42,604 | ||||||||
|
Investment Commitments
As of March 31, 2013, the Company had committed approximately $247 million to future capital calls from various third-party limited partnership investments in exchange for an ownership interest in the related partnerships.
The Company invests in various privately placed debt securities, including bank loans, as part of its overall investment strategy and has committed to additional future purchases, sales and funding. As of March 31, 2013, the Company had commitments to purchase or fund additional amounts of $167 million and sell $210 million under the terms of such securities.
3. Fair Value
Fair value is the price that would be received upon sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The following fair value hierarchy is used in selecting inputs, with the highest priority given to Level 1, as these are the most transparent or reliable:
| Level 1 Quoted prices for identical instruments in active markets. |
| Level 2 Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs are observable in active markets. |
| Level 3 Valuations derived from valuation techniques in which one or more significant inputs are not observable. |
The type of financial instruments being measured and the methodologies and inputs used at March 31, 2013 were consistent with those disclosed in the Annual Report on Form 10-K for the year ended December 31, 2012.
Prices may fall within Level 1, 2 or 3 depending upon the methodologies and inputs used to estimate fair value for each specific security. In general, the Company seeks to price securities using third party pricing services. Securities not priced by pricing services are submitted to independent brokers for valuation and, if those are not available, internally developed pricing models are used to value assets using methodologies and inputs the Company believes market participants would use to value the assets.
The Company performs control procedures over information obtained from pricing services and brokers to ensure prices received represent a reasonable estimate of fair value and to confirm representations regarding whether inputs are observable or unobservable. Procedures include (i) the review of pricing service or broker pricing methodologies, (ii) back-testing, where past fair value estimates are compared to actual transactions executed in the market on similar dates, (iii) exception reporting, where changes in price, period-over-period, are reviewed and challenged with the pricing service or broker based on exception criteria, (iv) detailed analysis, where the Company independently validates information regarding inputs and assumptions for individual securities and (v) pricing validation, where prices received are compared to prices independently estimated by the Company.
13
The fair values of CNAs life settlement contracts are included in Other assets on the Consolidated Condensed Balance Sheets. Equity options purchased are included in Equity securities, and all other derivative assets are included in Receivables. Derivative liabilities are included in Payable to brokers. Assets and liabilities measured at fair value on a recurring basis are summarized in the tables below:
March 31, 2013 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
|
||||||||||||||||
(In millions) | ||||||||||||||||
Fixed maturity securities: |
||||||||||||||||
Corporate and other bonds |
$ | 28 | $ | 21,980 | $ | 283 | $ | 22,291 | ||||||||
States, municipalities and political subdivisions |
10,819 | 129 | 10,948 | |||||||||||||
Asset-backed: |
||||||||||||||||
Residential mortgage-backed |
5,233 | 450 | 5,683 | |||||||||||||
Commercial mortgage-backed |
1,813 | 177 | 1,990 | |||||||||||||
Other asset-backed |
559 | 396 | 955 | |||||||||||||
|
||||||||||||||||
Total asset-backed |
7,605 | 1,023 | 8,628 | |||||||||||||
U.S. Treasury and obligations of government-sponsored enterprises |
155 | 26 | 181 | |||||||||||||
Foreign government |
104 | 448 | 552 | |||||||||||||
Redeemable preferred stock |
51 | 59 | 26 | 136 | ||||||||||||
|
||||||||||||||||
Fixed maturities available-for-sale |
338 | 40,937 | 1,461 | 42,736 | ||||||||||||
Fixed maturities, trading |
4 | 65 | 107 | 176 | ||||||||||||
|
||||||||||||||||
Total fixed maturities |
$ | 342 | $ | 41,002 | $ | 1,568 | $ | 42,912 | ||||||||
|
||||||||||||||||
Equity securities available-for-sale |
$ | 120 | $ | 62 | $ | 19 | $ | 201 | ||||||||
Equity securities, trading |
487 | 3 | 490 | |||||||||||||
|
||||||||||||||||
Total equity securities |
$ | 607 | $ | 62 | $ | 22 | $ | 691 | ||||||||
|
||||||||||||||||
Short term investments |
$ | 5,448 | $ | 397 | $ | 5 | $ | 5,850 | ||||||||
Other invested assets |
48 | 48 | ||||||||||||||
Receivables |
17 | 7 | 24 | |||||||||||||
Life settlement contracts |
95 | 95 | ||||||||||||||
Separate account business |
11 | 266 | 2 | 279 | ||||||||||||
Payable to brokers |
(379 | ) | (18 | ) | (5 | ) | (402) |
14
December 31, 2012 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
|
||||||||||||||||
(In millions) |
||||||||||||||||
Fixed maturity securities: |
||||||||||||||||
Corporate and other bonds |
$ | 6 | $ | 21,982 | $ | 219 | $ | 22,207 | ||||||||
States, municipalities and political subdivisions |
10,687 | 96 | 10,783 | |||||||||||||
Asset-backed: |
||||||||||||||||
Residential mortgage-backed |
5,507 | 413 | 5,920 | |||||||||||||
Commercial mortgage-backed |
1,693 | 129 | 1,822 | |||||||||||||
Other asset-backed |
584 | 368 | 952 | |||||||||||||
|
||||||||||||||||
Total asset-backed |
7,784 | 910 | 8,694 | |||||||||||||
U.S. Treasury and obligations of government-sponsored enterprises |
158 | 24 | 182 | |||||||||||||
Foreign government |
140 | 473 | 613 | |||||||||||||
Redeemable preferred stock |
40 | 59 | 26 | 125 | ||||||||||||
|
||||||||||||||||
Fixed maturities available-for-sale |
344 | 41,009 | 1,251 | 42,604 | ||||||||||||
Fixed maturities, trading |
72 | 89 | 161 | |||||||||||||
|
||||||||||||||||
Total fixed maturities |
$ | 344 | $ | 41,081 | $ | 1,340 | $ | 42,765 | ||||||||
|
||||||||||||||||
Equity securities available-for-sale |
$ | 117 | $ | 98 | $ | 34 | $ | 249 | ||||||||
Equity securities, trading |
642 | 7 | 649 | |||||||||||||
|
||||||||||||||||
Total equity securities |
$ | 759 | $ | 98 | $ | 41 | $ | 898 | ||||||||
|
||||||||||||||||
Short term investments |
$ | 4,990 | $ | 799 | $ | 6 | $ | 5,795 | ||||||||
Other invested assets |
58 | 1 | 59 | |||||||||||||
Receivables |
32 | 11 | 43 | |||||||||||||
Life settlement contracts |
100 | 100 | ||||||||||||||
Separate account business |
4 | 306 | 2 | 312 | ||||||||||||
Payable to brokers |
(95 | ) | (11 | ) | (6 | ) | (112) |
15
The tables below present reconciliations for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2013 and 2012:
2013 | Balance, January 1 |
Net Realized Gains (Losses) and Net Change in Unrealized Gains (Losses) |
Purchases |
Sales |
Settlements |
Transfers into Level 3 |
Transfers out of Level 3 |
Balance, |
Unrealized 3 Assets and |
|||||||||||||||||||||||||||||||
Included in Net Income |
Included in OCI |
Held at March 31 |
||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||||||||||
Fixed maturity securities: |
||||||||||||||||||||||||||||||||||||||||
Corporate and other bonds |
$ | 219 | $ | 2 | $ | 91 | $ | (17) | $ | (20) | $ | 26 | $ | (18) | $ | 283 | $ | (1) | ||||||||||||||||||||||
States, municipalities and political subdivisions |
96 | $ | (3) | 85 | (47) | (2) | 129 | |||||||||||||||||||||||||||||||||
Asset-backed: |
||||||||||||||||||||||||||||||||||||||||
Residential mortgage-backed |
413 | 3 | 61 | (11) | (16) | 450 | ||||||||||||||||||||||||||||||||||
Commercial mortgage- backed |
129 | 1 | 5 | 73 | (7) | (24) | 177 | |||||||||||||||||||||||||||||||||
Other asset-backed |
368 | 3 | 1 | 136 | (99) | (13) | 396 | |||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Total asset-backed |
910 | 7 | 6 | 270 | (99) | (31) | - | (40) | 1,023 | - | ||||||||||||||||||||||||||||||
Redeemable preferred stock |
26 | 26 | ||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Fixed maturities available-for-sale |
1,251 | 4 | 8 | 446 | (163) | (53) | 26 | (58) | 1,461 | (1) | ||||||||||||||||||||||||||||||
Fixed maturities, trading |
89 | 1 | 19 | (2) | 107 | 1 | ||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Total fixed maturities |
$ | 1,340 | $ | 5 | $ | 8 | $ | 465 | $ | (165) | $ | (53) | $ | 26 | $ | (58) | $ | 1,568 | $ | - | ||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Equity securities available-for-sale |
$ | 34 | $ | (15) | $ | 1 | $ | (1) | $ | 19 | $ | (15) | ||||||||||||||||||||||||||||
Equity securities trading |
7 | (3) | $ | (1) | 3 | (3) | ||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Total equity securities |
$ | 41 | $ | (18) | $ | 1 | $ | - | $ | (1) | $ | - | $ | - | $ | (1) | $ | 22 | $ | (18) | ||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Short term investments |
$ | 6 | $ | (1) | $ | 5 | ||||||||||||||||||||||||||||||||||
Other invested assets |
1 | (1) | - | |||||||||||||||||||||||||||||||||||||
Life settlement contracts |
100 | $ | 7 | $ | (12) | 95 | ||||||||||||||||||||||||||||||||||
Separate account business |
2 | 2 | ||||||||||||||||||||||||||||||||||||||
Derivative financial instruments, net |
5 | 3 | $ | (4) | 1 | (3) | 2 |
16
Net Realized Gains (Losses) and Net Change in Unrealized Gains (Losses) |
Transfers | Transfers | Unrealized Gains (Losses) Recognized in Net Income on Level 3 Assets and Liabilities |
|||||||||||||||||||||||||||||||||||||
2012 | Balance, January 1 |
Included in Net Income |
Included in OCI |
Purchases | Sales | Settlements | into Level 3 |
out of Level 3 |
Balance, March 31 |
Held at March 31 |
||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||||||||||
Fixed maturity securities: |
||||||||||||||||||||||||||||||||||||||||
Corporate and other bonds |
$ | 482 | $ | 3 | $ | 4 | $ | 78 | $ | (86 | ) | $ | (19 | ) | $ | 33 | $ | (10 | ) | $ | 485 | |||||||||||||||||||
States, municipalities and political subdivisions |
171 | 2 | 173 | |||||||||||||||||||||||||||||||||||||
Asset-backed: |
||||||||||||||||||||||||||||||||||||||||
Residential mortgage-backed |
452 | 1 | (4 | ) | 38 | (7 | ) | (33 | ) | 447 | ||||||||||||||||||||||||||||||
Commercial mortgage- backed |
59 | 4 | 42 | 105 | ||||||||||||||||||||||||||||||||||||
Other asset-backed |
343 | 4 | 4 | 176 | (77 | ) | (25 | ) | (41 | ) | 384 | |||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Total asset-backed |
854 | 5 | 4 | 256 | (77 | ) | (32 | ) | - | (74 | ) | 936 | ||||||||||||||||||||||||||||
Redeemable preferred stock |
- | 53 | 53 | |||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Fixed maturities available-for-sale |
1,507 | 8 | 10 | 387 | (163 | ) | (51 | ) | 33 | (84 | ) | 1,647 | ||||||||||||||||||||||||||||
Fixed maturities, trading |
101 | (7 | ) | 7 | 101 | $ | (7) | |||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Total fixed maturities |
$ | 1,608 | $ | 1 | $ | 10 | $ | 394 | $ | (163 | ) | $ | (51 | ) | $ | 33 | $ | (84 | ) | $ | 1,748 | $ | (7) | |||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Equity securities available-for-sale |
$ | 67 | $ | (3 | ) | $ | 11 | $ | (1 | ) | $ | 74 | $ | (2) | ||||||||||||||||||||||||||
Equity securities trading |
14 | $ | (3 | ) | 11 | (3) | ||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Total equity securities |
$ | 81 | $ | (3 | ) | $ | (3 | ) | $ | 11 | $ | (1 | ) | $ | - | $ | - | $ | - | $ | 85 | $ | (5) | |||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Short term investments |
$ | 27 | $ | 12 | $ | (39 | ) | $ | - | |||||||||||||||||||||||||||||||
Other invested assets |
11 | 11 | ||||||||||||||||||||||||||||||||||||||
Life settlement contracts |
117 | $ | 3 | (5 | ) | 115 | $ | (1) | ||||||||||||||||||||||||||||||||
Separate account business |
23 | $ | (19 | ) | 4 | |||||||||||||||||||||||||||||||||||
Derivative financial instruments, net |
(15 | ) | (6 | ) | $ | 13 | 1 | (5 | ) | 4 | (8 | ) | 1 |
Net realized and unrealized gains and losses are reported in Net income as follows:
Major Category of Assets and Liabilities | Consolidated Condensed Statements of Income Line Items | |
| ||
Fixed maturity securities available-for-sale | Investment gains (losses) | |
Fixed maturity securities, trading | Net investment income | |
Equity securities available-for-sale | Investment gains (losses) | |
Equity securities, trading | Net investment income | |
Other invested assets | Investment gains (losses) and Net investment income | |
Derivative financial instruments held in a trading portfolio | Net investment income | |
Derivative financial instruments, other | Investment gains (losses) and Other revenues | |
Life settlement contracts | Other revenues |
17
Securities shown in the Level 3 tables may be transferred in or out of Level 3 based on the availability of observable market information used to determine the fair value of the security. The availability of observable market information varies based on market conditions and trading volume and may cause securities to move in and out of Level 3 from reporting period to reporting period. There were no transfers between Level 1 and Level 2 during the three months ended March 31, 2013 and 2012. The Companys policy is to recognize transfers between levels at the beginning of quarterly reporting periods.
Significant Unobservable Inputs
The table below presents quantitative information about the significant unobservable inputs utilized by the Company in the fair value measurements of Level 3 assets. Valuations for assets and liabilities not presented in the table below are primarily based on broker/dealer quotes for which there is a lack of transparency as to inputs used to develop the valuations. The quantitative detail of unobservable inputs from these broker quotes is neither provided nor reasonably available to the Company.
March 31, 2013 | Fair Value | Valuation Technique(s) |
Unobservable Input(s) |
Range (Weighted Average) |
||||||||
|
||||||||||||
(In millions) | ||||||||||||
Assets |
||||||||||||
Fixed maturity securities |
$ | 78 | Discounted cash flow |
Expected call date | 3.0 4.6 years (4.0 years) | |||||||
Credit spread adjustment | 0.02% 0.48% (0.17%) | |||||||||||
97 | Market approach | Private offering price | $34.70 $122.09 ($102.97) | |||||||||
Equity securities |
19 | Market approach | Private offering price | $33.73 $3,970.99 per share | ||||||||
($1,114.32 per share) | ||||||||||||
Life settlement contracts |
95 | Discounted cash flow |
Discount rate risk premium | 9% | ||||||||
Mortality assumption | 69% 883% (209.2%) | |||||||||||
December 31, 2012 | ||||||||||||
|
||||||||||||
Assets |
||||||||||||
Fixed maturity securities |
$ | 121 | Discounted cash flow | Expected call date | 3.3 5.3 years (4.3 years) | |||||||
Credit spread adjustment | 0.02% 0.48% (0.17%) | |||||||||||
72 | Market approach | Private offering price | $42.39 $102.32 ($100.11) | |||||||||
Equity securities |
34 | Market approach | Private offering price | $4.54 $3,842.00 per share | ||||||||
($571.17 per share) | ||||||||||||
Life settlement contracts |
100 | Discounted cash flow | Discount rate risk premium | 9% | ||||||||
Mortality assumption | 69% 883% (208.9%) |
For fixed maturity securities, an increase to the expected call date assumption and credit spread adjustment or decrease in the private offering price would result in a lower fair value measurement. For equity securities, an increase in the private offering price would result in a higher fair value measurement. For life settlement contracts, an increase in the discount rate risk premium or decrease in the mortality assumption would result in a lower fair value measurement.
18
Financial Assets and Liabilities Not Measured at Fair Value
The methods and assumptions used to estimate the fair value for financial assets and liabilities not measured at fair value were consistent with those disclosed in the Annual Report on Form 10-K for the year ended December 31, 2012.
The carrying amount, estimated fair value and the level of the fair value hierarchy of the Companys financial instrument assets and liabilities which are not measured at fair value on the Consolidated Condensed Balance Sheets are listed in the tables below. The carrying amounts reported on the Consolidated Condensed Balance Sheets for cash and short term investments not carried at fair value and certain other assets and liabilities approximate fair value due to the short term nature of these items.
Carrying | Estimated Fair Value | |||||||||||||||||
March 31, 2013 | Amount | Level 1 | Level 2 | Level 3 | Total | |||||||||||||
(In millions) | ||||||||||||||||||
Financial Assets: |
||||||||||||||||||
Other invested assets, primarily mortgage loans |
$ | 425 | $ | 449 | $ | 449 | ||||||||||||
Financial Liabilities: |
||||||||||||||||||
Premium deposits and annuity contracts |
96 | 100 | 100 | |||||||||||||||
Short term debt |
19 | $ | 13 | 6 | 19 | |||||||||||||
Long term debt |
9,418 | 10,216 | 350 | 10,566 | ||||||||||||||
December 31, 2012 |
||||||||||||||||||
Financial Assets: |
||||||||||||||||||
Other invested assets, primarily mortgage loans |
$ | 401 | $ | 418 | $ | 418 | ||||||||||||
Financial Liabilities: |
||||||||||||||||||
Premium deposits and annuity contracts |
100 | 104 | 104 | |||||||||||||||
Short term debt |
19 | $ | 13 | 6 | 19 | |||||||||||||
Long term debt |
9,191 | 10,170 | 202 | 10,372 |
19
4. Derivative Financial Instruments
A summary of the aggregate contractual or notional amounts and gross estimated fair values related to derivative financial instruments follows. The contractual or notional amounts for derivatives are used to calculate the exchange of contractual payments under the agreements and may not be representative of the potential for gain or loss on these instruments.
March 31, 2013 | December 31, 2012 | |||||||||||||||||||||||
|
||||||||||||||||||||||||
Contractual/ Notional |
Estimated Fair Value | Contractual/ Notional |
Estimated Fair Value | |||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Amount | Asset | (Liability) | Amount | Asset | (Liability) | |||||||||||||||||||
|
||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
With hedge designation: |
||||||||||||||||||||||||
Interest rate risk: |
||||||||||||||||||||||||
Interest rate swaps |
$ | 300 | $ | (5) | $ | 300 | $ | (6) | ||||||||||||||||
Commodities: |
||||||||||||||||||||||||
Forwards short |
319 | $ | 20 | (14) | 288 | $ | 39 | (3) | ||||||||||||||||
Foreign exchange: |
||||||||||||||||||||||||
Currency forwards short |
125 | 3 | (1) | 144 | 4 | |||||||||||||||||||
Without hedge designation: |
||||||||||||||||||||||||
Equity markets: |
||||||||||||||||||||||||
Options purchased |
972 | 19 | 255 | 19 | ||||||||||||||||||||
written |
866 | (13) | 374 | (11) | ||||||||||||||||||||
Equity swaps and warrants |
||||||||||||||||||||||||
long |
13 | 3 | 14 | 6 | ||||||||||||||||||||
Interest rate risk: |
||||||||||||||||||||||||
Credit default swaps |
||||||||||||||||||||||||
purchased protection |
73 | (3) | 78 | (2) | ||||||||||||||||||||
sold protection |
27 | 33 | (2) | |||||||||||||||||||||
Foreign exchange: |
||||||||||||||||||||||||
Currency forwards long |
63 | 1 | 404 | (2) | ||||||||||||||||||||
short |
72 | 128 |
Gross estimated fair values of derivative positions are currently presented in Equity securities, Receivables and Payable to brokers on the Consolidated Condensed Balance Sheets. There would be no significant difference in the balance included in such accounts if the estimated fair values were presented net for the periods ended March 31, 2013 and December 31, 2012.
For derivative financial instruments without hedge designation, changes in the fair value of derivatives not held in a trading portfolio are reported in Investment gains (losses) and changes in the fair value of derivatives held for trading purposes are reported in Net investment income on the Consolidated Condensed Statements of Income. Gains of $2 million and losses of $1 million were included in Investment gains (losses) for the three months ended March 31, 2013 and 2012. Losses of $13 million and $4 million were included in Net investment income for the three months ended March 31, 2013 and 2012.
The Companys derivative financial instruments with cash flow hedge designation hedge variable price risk associated with the purchase and sale of natural gas and other energy-related products, exposure to foreign currency losses on future foreign currency expenditures, as well as risks attributable to changes in interest rates on long term debt. Losses of $18 million and gains of $34 million were recognized in OCI related to these cash flow hedges for the three months ended March 31, 2013 and 2012. Gains of $13 million and $9 million were reclassified from AOCI into income for the three months ended March 31, 2013 and 2012. As of March 31, 2013, the estimated amount of net unrealized gains associated with these cash flow hedges that will be reclassified from AOCI into earnings during the next twelve months was $4 million. The net amounts recognized due to ineffectiveness were less than $1 million for the three months ended March 31, 2013 and 2012.
20
5. Claim and Claim Adjustment Expense Reserves
CNAs property and casualty insurance claim and claim adjustment expense reserves represent the estimated amounts necessary to resolve all outstanding claims, including claims that are incurred but not reported (IBNR) as of the reporting date. CNAs reserve projections are based primarily on detailed analysis of the facts in each case, CNAs experience with similar cases and various historical development patterns. Consideration is given to such historical patterns as field reserving trends and claims settlement practices, loss payments, pending levels of unpaid claims and product mix, as well as court decisions, economic conditions including inflation and public attitudes. All of these factors can affect the estimation of claim and claim adjustment expense reserves.
Establishing claim and claim adjustment expense reserves, including claim and claim adjustment expense reserves for catastrophic events that have occurred, is an estimation process. Many factors can ultimately affect the final settlement of a claim and, therefore, the necessary reserve. Changes in the law, results of litigation, medical costs, the cost of repair materials and labor rates can all affect ultimate claim costs. In addition, time can be a critical part of reserving determinations since the longer the span between the incidence of a loss and the payment or settlement of the claim, the more variable the ultimate settlement amount can be. Accordingly, short-tail claims, such as property damage claims, tend to be more reasonably estimable than long-tail claims, such as workers compensation, general liability and professional liability claims. Adjustments to prior year reserve estimates, if necessary, are reflected in the results of operations in the period that the need for such adjustments is determined. There can be no assurance that CNAs ultimate cost for insurance losses will not exceed current estimates.
Catastrophes are an inherent risk of the property and casualty insurance business and have contributed to material period-to-period fluctuations in CNAs results of operations and/or equity. CNA reported catastrophe losses, net of reinsurance, of $39 million and $28 million for the three months ended March 31, 2013 and 2012. Catastrophe losses in the first quarter of 2013 related primarily to U.S. storms.
Net Prior Year Development
The following tables and discussion include the net prior year development recorded for CNA Specialty, CNA Commercial and Other.
CNA | CNA | |||||||||||||||
Three Months Ended March 31, 2013 | Specialty | Commercial | Other | Total | ||||||||||||
|
||||||||||||||||
(In millions) | ||||||||||||||||
Pretax (favorable) unfavorable net prior year claim and allocated claim adjustment expense reserve development |
$ | (15) | $ | (11) | $ | (26) | ||||||||||
Pretax (favorable) unfavorable premium development |
(8) | (10) | $ | 5 | (13) | |||||||||||
|
||||||||||||||||
Total pretax (favorable) unfavorable net prior year development |
$ | (23) | $ | (21) | $ | 5 | $ | (39) | ||||||||
|
||||||||||||||||
Three Months Ended March 31, 2012 | ||||||||||||||||
|
||||||||||||||||
Pretax (favorable) unfavorable net prior year claim and allocated claim adjustment expense reserve development |
$ | (6) | $ | (14) | $ | 2 | $ | (18) | ||||||||
Pretax (favorable) unfavorable premium development |
(9) | (17) | 1 | (25) | ||||||||||||
|
||||||||||||||||
Total pretax (favorable) unfavorable net prior year development |
$ | (15) | $ | (31) | $ | 3 | $ | (43) | ||||||||
|
21
For the three months ended March 31, 2013 and 2012, favorable premium development was recorded for CNA Commercial primarily due to premium adjustments on auditable policies arising from increased exposures.
CNA Specialty
The following table and discussion provide further detail of the net prior year claim and allocated claim adjustment expense reserve development (development) recorded for the CNA Specialty segment:
Three Months Ended March 31 | 2013 | 2012 | ||||||
|
||||||||
(In millions) | ||||||||
Medical professional liability |
$ | (3) | $ | (6) | ||||
Other professional liability |
(1) | 4 | ||||||
Surety |
1 | 1 | ||||||
Warranty |
(1) | |||||||
Other |
(12) | (4) | ||||||
|
||||||||
Total pretax (favorable) unfavorable net prior year claim and allocated claim adjustment expense reserve development |
$ | (15) | $ | (6) | ||||
|
2013
Overall, favorable development for medical professional liability reflects favorable experience in accident years 2009 and prior. Unfavorable development was recorded for accident years 2010 and 2011 due to higher than expected large loss activity.
Other includes standard property and casualty coverages provided to CNA Specialty customers. Favorable development for other coverages was primarily due to better than expected loss emergence in property coverages in accident years 2010 and subsequent.
2012
Favorable development for medical professional liability was primarily due to reductions in the estimated frequency of large losses in accident years 2008 and prior.
CNA Commercial
The following table and discussion provide further detail of the development recorded for the CNA Commercial segment:
Three Months Ended March 31 | 2013 | 2012 | ||||||
|
||||||||
(In millions) | ||||||||
Commercial auto |
$ | (5) | ||||||
General liability |
(21) | $ | 8 | |||||
Workers compensation |
25 | (19) | ||||||
Property and other |
(10) | (3) | ||||||
|
||||||||
Total pretax (favorable) unfavorable net prior year claim and allocated claim adjustment expense reserve development |
$ | (11) | $ | (14) | ||||
|
2013
Favorable development in the general liability coverages was primarily due to better than expected loss emergence in accident years 2002 and prior.
Unfavorable development for workers compensation was primarily due to higher than expected large losses and increased severity in the state of California in accident year 2010.
2012
Overall, favorable development for workers compensation reflects favorable experience in accident years 2001 and prior. Unfavorable development was recorded in accident year 2010 related to increased medical severity.
22
6. Accumulated Other Comprehensive Income (AOCI)
The table below presents the change in AOCI by component for the three months ended March 31, 2013.
Total | ||||||||||||||||||||||||||||||||
Cash Flow Hedges | Accumulated | |||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Unrealized Gains (Losses) On Investments |
OTTI Gains (Losses) |
Interest Rate Swaps |
Commodity Hedges |
Foreign Currency Forwards |
Pension Liability |
Foreign Currency Translation |
Other Comprehensive Income (Loss) |
|||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||
Balance, January 1, 2013 |
$ | 1,233 | $ | 18 | $ | (9 | ) | $ | 24 | $ | 1 | $ | (732 | ) | $ | 143 | $ | 678 | ||||||||||||||
|
||||||||||||||||||||||||||||||||
Other comprehensive income (loss) before reclassifications, after tax of $29, $(7), $0, $6, $0, $0 and $0 |
(49 | ) | 14 | 1 | (13 | ) | (61 | ) | (108) | |||||||||||||||||||||||
Reclassification of (gains) losses from accumulated other comprehensive income, after tax of $6, $0,$(1), $4, $1, $(3) and $0 |
(13 | ) | (1 | ) | (7 | ) | (1 | ) | 4 | (18) | ||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Other comprehensive income (loss) |
(62 | ) | 14 | - | (20 | ) | (1 | ) | 4 | (61 | ) | (126) | ||||||||||||||||||||
Amounts attributable to noncontrolling interests |
5 | (1 | ) | 2 | 1 | 1 | 6 | 14 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Balance, March 31, 2013 |
$ | 1,176 | $ | 31 | $ | (9 | ) | $ | 6 | $ | 1 | $ | (727 | ) | $ | 88 | $ | 566 | ||||||||||||||
|
Amounts reclassified from AOCI shown above are reported in Net income as follows:
Major Category of AOCI | Affected Line Item | |||
|
||||
Unrealized gains (losses) on investments |
Investment gains (losses) | |||
OTTI gains (losses) |
Investment gains (losses) | |||
Cash flow hedges |
||||
Interest rate swaps |
Interest expense | |||
Commodity hedges |
Other revenues | |||
Foreign currency forwards |
Contract drilling expenses | |||
Pension liability |
Other operating expenses |
23
7. Benefit Plans
Pension Plans - The Company has several non-contributory defined benefit plans for eligible employees. Benefits for certain plans are determined annually based on a specified percentage of annual earnings (based on the participants age or years of service) and a specified interest rate (which is established annually for all participants) applied to accrued balances. The benefits for another plan which cover salaried employees are based on formulas which include, among others, years of service and average pay. The Companys funding policy is to make contributions in accordance with applicable governmental regulatory requirements.
Other Postretirement Benefit Plans - The Company has several postretirement benefit plans covering eligible employees and retirees. Participants generally become eligible after reaching age 55 with required years of service. Actual requirements for coverage vary by plan. Benefits for retirees who were covered by bargaining units vary by each unit and contract. Benefits for certain retirees are in the form of a Company health care account.
Benefits for retirees reaching age 65 are generally integrated with Medicare. Other retirees, based on plan provisions, must use Medicare as their primary coverage, with the Company reimbursing a portion of the unpaid amount; or are reimbursed for the Medicare Part B premium or have no Company coverage. The benefits provided by the Company are basically health and, for certain retirees, life insurance type benefits.
The Company funds certain of these benefit plans and accrues postretirement benefits during the active service of those employees who would become eligible for such benefits when they retire.
The components of net periodic benefit cost are as follows:
Pension Benefits | Other Postretirement Benefits |
|||||||||||||||
|
|
|||||||||||||||
Three Months Ended March 31 | 2013 | 2012 | 2013 | 2012 | ||||||||||||
|
||||||||||||||||
(In millions) | ||||||||||||||||
Service cost |
$ 6 | $ 6 | ||||||||||||||
Interest cost |
34 | 38 | $ 1 | $ 1 | ||||||||||||
Expected return on plan assets |
(49) | (47) | (1) | (1) | ||||||||||||
Amortization of unrecognized net loss |
14 | 11 | ||||||||||||||
Amortization of unrecognized prior service benefit |
(6) | (6) | ||||||||||||||
|
||||||||||||||||
Net periodic benefit cost |
$ 5 | $ 8 | $ (6) | $ (6) | ||||||||||||
|
8. Business Segments
The Companys reportable segments are primarily based on its individual operating subsidiaries. Each of the principal operating subsidiaries are headed by a chief executive officer who is responsible for the operation of its business and has the duties and authority commensurate with that position. Investment gains (losses) and the related income taxes, excluding those of CNA, are included in the Corporate and other segment.
CNAs results are reported in four business segments: CNA Specialty, CNA Commercial, Life & Group Non-Core and Other. CNA Specialty provides a broad array of professional, financial and specialty property and casualty products and services, primarily through insurance brokers and managing general underwriters. CNA Commercial includes property and casualty coverages sold to small businesses and middle market entities and organizations primarily through an independent agency distribution system. CNA Commercial also includes commercial insurance and risk management products sold to large corporations primarily through insurance brokers. Life & Group Non-Core primarily includes the results of the life and group lines of business that are in run-off. Other includes the operations of Hardy Underwriting Bermuda Limited (Hardy) since its acquisition date of July 2, 2012, corporate expenses, including interest on corporate debt, and the results of certain property and casualty business primarily in run-off, including CNA Re and asbestos and environmental pollution. Hardy is a specialized Lloyds of London underwriter primarily of short-tail exposures in marine and aviation, non-marine property, specialty lines and property treaty reinsurance.
Diamond Offshore owns and operates offshore drilling rigs that are chartered on a contract basis for fixed terms by companies engaged in exploration and production of hydrocarbons. Offshore rigs are mobile units that can be relocated based on market demand. Diamond Offshores fleet consists of 44 drilling rigs, including four new-build rigs which are under construction and two rigs being constructed utilizing the hulls of Diamond Offshores existing mid-water floaters. On March 31, 2013, Diamond Offshores drilling rigs were located offshore 12 countries in addition to the United States.
24
Boardwalk Pipeline is engaged in the interstate transportation and storage of natural gas and natural gas liquids (NGLs) and gathering and processing of natural gas. This segment consists of interstate natural gas pipeline systems originating in the Gulf Coast region, Oklahoma and Arkansas, and extending north and east through the midwestern states of Tennessee, Kentucky, Illinois, Indiana and Ohio, natural gas storage facilities in four states and NGL pipelines and storage facilities in Louisiana, with approximately 14,410 miles of pipeline.
HighMount is engaged in the exploration, production and marketing of natural gas and oil (including condensate and NGLs), primarily located in the Permian Basin in West Texas as well as the Mississippian Lime in Oklahoma and the Texas Panhandle regions.
Loews Hotels operates a chain of 19 hotels, 17 of which are in the United States and two are in Canada.
The Corporate and other segment consists primarily of corporate investment income, corporate interest expense and other unallocated expenses.
The accounting policies of the segments are the same as those described in the summary of significant accounting policies in Note 1 of the Notes to Consolidated Financial Statements in the Companys Annual Report on Form 10-K for the year ended December 31, 2012. In addition, CNA does not maintain a distinct investment portfolio for every insurance segment, and accordingly, allocation of assets to each segment is not performed. Therefore, a significant portion of net investment income and investment gains (losses) are allocated based on each segments carried insurance reserves, as adjusted.
The following tables set forth the Companys consolidated revenues and income (loss) by business segment:
Three Months Ended March 31 | 2013 | 2012 | ||||||
|
||||||||
(In millions) | ||||||||
Revenues (a): |
||||||||
CNA Financial: |
||||||||
CNA Specialty |
$ | 956 | $ | 945 | ||||
CNA Commercial |
1,101 | 1,088 | ||||||
Life and Group Non-Core |
363 | 350 | ||||||
Other |
83 | 18 | ||||||
|
||||||||
Total CNA Financial |
2,503 | 2,401 | ||||||
Diamond Offshore |
732 | 796 | ||||||
Boardwalk Pipeline |
329 | 314 | ||||||
HighMount |
68 | 76 | ||||||
Loews Hotels |
94 | 80 | ||||||
Corporate and other |
8 | 77 | ||||||
|
||||||||
Total |
$ | 3,734 | $ | 3,744 | ||||
|
||||||||
Income (loss) before income tax and noncontrolling interests (a): |
||||||||
CNA Financial: |
||||||||
CNA Specialty |
$ | 215 | $ | 209 | ||||
CNA Commercial |
198 | 227 | ||||||
Life and Group Non-Core |
(9 | ) | (37) | |||||
Other |
(40 | ) | (33) | |||||
|
||||||||
Total CNA Financial |
364 | 366 | ||||||
Diamond Offshore |
205 | 252 | ||||||
Boardwalk Pipeline |
99 | 92 | ||||||
HighMount |
(139 | ) | (34) | |||||
Loews Hotels |
7 | |||||||
Corporate and other |
(17 | ) | 58 | |||||
|
||||||||
Total |
$ | 512 | $ | 741 | ||||
|
25
Three Months Ended March 31 | 2013 | 2012 | ||||||
|
||||||||
(In millions) | ||||||||
Net income (loss) (a): |
||||||||
CNA Financial: |
||||||||
CNA Specialty |
$ | 128 | $ | 125 | ||||
CNA Commercial |
115 | 131 | ||||||
Life and Group Non-Core |
8 | (10) | ||||||
Other |
(25 | ) | (20) | |||||
|
||||||||
Total CNA Financial |
226 | 226 | ||||||
Diamond Offshore |
82 | 87 | ||||||
Boardwalk Pipeline |
33 | 35 | ||||||
HighMount |
(88 | ) | (22) | |||||
Loews Hotels |
4 | |||||||
Corporate and other |
(11 | ) | 37 | |||||
|
||||||||
Total |
$ | 242 | $ | 367 | ||||
|
(a) | Investment gains included in Revenues, Income before income tax and noncontrolling interests and Net income are as follows: |
Three Months Ended March 31 | 2013 | 2012 | ||||||
|
||||||||
Revenues and Income before income tax and noncontrolling interests: |
||||||||
CNA Financial: |
||||||||
CNA Specialty |
$ | 3 | $ | 8 | ||||
CNA Commercial |
4 | 11 | ||||||
Life and Group Non-Core |
14 | 13 | ||||||
Other |
3 | |||||||
|
||||||||
Total |
$ | 24 | $ | 32 | ||||
|
||||||||
Net income: |
||||||||
CNA Financial: |
||||||||
CNA Specialty |
$ | 2 | $ | 5 | ||||
CNA Commercial |
2 | 6 | ||||||
Life and Group Non-Core |
8 | 7 | ||||||
Other |
2 | 1 | ||||||
|
||||||||
Total |
$ | 14 | $ | 19 | ||||
|
9. Legal Proceedings
The Company and its subsidiaries are parties to litigation arising in the ordinary course of business. The outcome of this litigation will not, in the opinion of management, materially affect the Companys results of operations or equity.
10. Commitments and Contingencies
Guarantees
In the course of selling business entities and assets to third parties, CNA has agreed to indemnify purchasers for losses arising out of breaches of representation and warranties with respect to the business entities or assets being sold, including, in certain cases, losses arising from undisclosed liabilities or certain named litigation. Such indemnification provisions generally survive for periods ranging from nine months following the applicable closing date to the expiration of the relevant statutes of limitation. As of March 31, 2013, the aggregate amount of quantifiable indemnification agreements in effect for sales of business entities, assets and third party loans was $724 million.
In addition, CNA has agreed to provide indemnification to third party purchasers for certain losses associated with sold business entities or assets that are not limited by a contractual monetary amount. As of March 31, 2013, CNA had outstanding unlimited indemnifications in connection with the sales of certain of its business entities or assets that included tax liabilities arising prior to a purchasers ownership of an entity or asset, defects in title at the time of
26
sale, employee claims arising prior to closing and in some cases losses arising from certain litigation and undisclosed liabilities. These indemnification agreements survive until the applicable statutes of limitation expire, or until the agreed upon contract terms expire.
Offshore Rig Purchase Obligations
Diamond Offshore has entered into four turnkey construction contracts with Hyundai Heavy Industries, Co. Ltd. for the construction of four dynamically positioned, ultra-deepwater drillships, the first two of which are expected to be delivered in the second and fourth quarters of 2013. Diamond Offshore expects the aggregate cost of the construction of its drillships, including commissioning, spares and project management costs, to be approximately $2.6 billion, of which approximately $650 million in contractual installment payments have been paid. These amounts are included in Construction in process within Property, plant and equipment in the Consolidated Condensed Balance Sheets. Diamond Offshore expects to pay a total of approximately $790 million as the two drillships are delivered in 2013.
In December of 2011 and August of 2012, Diamond Offshore entered into agreements for the construction of two moored semisubmersible deepwater rigs with expected completion dates in the third quarter of 2013 and the second quarter of 2014. The rigs will be constructed utilizing the hulls of two of Diamond Offshores mid-water floaters and the aggregate cost of the two rigs, including commissioning, spares and project management costs, is estimated to be approximately $690 million, of which $121 million in contractual installment payments have been paid.
In February of 2013, Diamond Offshore entered into a vessel modification agreement for enhancements to a mid-water floater that will enable the rig to work in the North Sea. The contracted price with the shipyard is $29 million, of which $6 million has been paid. The total cost of the project is estimated to be approximately $120 million, including shipyard costs, owner-furnished equipment and labor, commissioning and spares, with an expected completion date in the first quarter of 2014.
Boardwalk Pipeline
Boardwalk Pipelines future capital commitments are comprised of binding commitments under purchase orders for materials ordered but not received and firm commitments under binding construction service agreements. The commitments as of March 31, 2013 were approximately $130 million, all of which are expected to be settled within the next twelve months.
Loews Hotels
Loews Hotels has commitments aggregating approximately $285 million for development and renovation of hotel properties.
11. Consolidating Financial Information
The following schedules present the Companys consolidating balance sheet information at March 31, 2013 and December 31, 2012, and consolidating statements of income information for the three months ended March 31, 2013 and 2012. These schedules present the individual subsidiaries of the Company and their contribution to the Consolidated Condensed Financial Statements. Amounts presented will not necessarily be the same as those in the individual financial statements of the Companys subsidiaries due to adjustments for purchase accounting, income taxes and noncontrolling interests. In addition, many of the Companys subsidiaries use a classified balance sheet which also leads to differences in amounts reported for certain line items.
The Corporate and Other column primarily reflects the parent companys investment in its subsidiaries, invested cash portfolio and corporate long term debt. The elimination adjustments are for intercompany assets and liabilities, interest and dividends, the parent companys investment in capital stocks of subsidiaries, and various reclasses of debit or credit balances to the amounts in consolidation. Purchase accounting adjustments have been pushed down to the appropriate subsidiary.
27
Loews Corporation
Consolidating Balance Sheet Information
March 31, 2013 | CNA Financial |
Diamond Offshore |
Boardwalk Pipeline |
HighMount | Loews Hotels |
Corporate and Other |
Eliminations | Total | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||
Assets: |
||||||||||||||||||||||||||||||||
Investments |
$ 47,593 | $ 1,433 | $ 10 | $ 63 | $ 4,085 | $ 53,184 | ||||||||||||||||||||||||||
Cash |
123 | 24 | $ 4 | 7 | 10 | 11 | 179 | |||||||||||||||||||||||||
Receivables |
8,861 | 489 | 87 | 48 | 25 | 101 | $ (6 | ) | 9,605 | |||||||||||||||||||||||
Property, plant and equipment |
295 | 4,973 | 7,250 | 1,055 | 585 | 46 | 14,204 | |||||||||||||||||||||||||
Deferred income taxes |
46 | 794 | (840 | ) | - | |||||||||||||||||||||||||||
Goodwill |
115 | 20 | 271 | 584 | 3 | 993 | ||||||||||||||||||||||||||
Investments in capital stocks of subsidiaries |
17,094 | (17,094 | ) | - | ||||||||||||||||||||||||||||
Other assets |
735 | 338 | 317 | 19 | 94 | 17 | 9 | 1,529 | ||||||||||||||||||||||||
Deferred acquisition costs of insurance subsidiaries |
641 | 641 | ||||||||||||||||||||||||||||||
Separate account business |
279 | 279 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total assets |
$ 58,688 | $ 7,277 | $ 7,929 | $ 2,517 | $ 780 | $ 21,354 | $ (17,931 | ) | $ 80,614 | |||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Liabilities and Equity: |
||||||||||||||||||||||||||||||||
Insurance reserves |
$ 39,893 | $ 39,893 | ||||||||||||||||||||||||||||||
Payable to brokers |
325 | $ 1 | $ 5 | $ 14 | $ 393 | 738 | ||||||||||||||||||||||||||
Short term debt |
13 | $ 6 | 19 | |||||||||||||||||||||||||||||
Long term debt |
2,558 | 1,489 | 3,607 | 720 | 350 | 694 | 9,418 | |||||||||||||||||||||||||
Deferred income taxes |
492 | 635 | 38 | 561 | $ (831 | ) | 895 | |||||||||||||||||||||||||
Other liabilities |
3,254 | 643 | 379 | 122 | 23 | 239 | (6 | ) | 4,654 | |||||||||||||||||||||||
Separate account business |
279 | 279 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total liabilities |
46,322 | 2,625 | 4,626 | 856 | 417 | 1,887 | (837 | ) | 55,896 | |||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total shareholders equity |
11,129 | 2,357 | 1,586 | 1,661 | 361 | 19,467 | (17,094 | ) | 19,467 | |||||||||||||||||||||||
Noncontrolling interests |
1,237 | 2,295 | 1,717 | 2 | 5,251 | |||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total equity |
12,366 | 4,652 | 3,303 | 1,661 | 363 | 19,467 | (17,094 | ) | 24,718 | |||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total liabilities and equity |
$ 58,688 | $ 7,277 | $ 7,929 | $ 2,517 | $ 780 | $ 21,354 | $ (17,931 | ) | $ 80,614 | |||||||||||||||||||||||
|
28
Loews Corporation
Consolidating Balance Sheet Information
December 31, 2012 | CNA Financial |
Diamond Offshore |
Boardwalk Pipeline |
HighMount | Loews Hotels |
Corporate and Other |
Eliminations | Total | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||
Assets: |
||||||||||||||||||||||||||||||||
Investments |
$ | 47,636 | $ | 1,435 | $ | 1 | $ 8 | $ | 33 | $ | 3,935 | $ | 53,048 | |||||||||||||||||||
Cash |
156 | 53 | 3 | 2 | 10 | 4 | 228 | |||||||||||||||||||||||||
Receivables |
8,516 | 503 | 89 | 69 | 25 | 183 | $ (19 | ) | 9,366 | |||||||||||||||||||||||
Property, plant and equipment |
297 | 4,870 | 7,252 | 1,136 | 333 | 47 | 13,935 | |||||||||||||||||||||||||
Deferred income taxes |
119 | 734 | (853 | ) | - | |||||||||||||||||||||||||||
Goodwill |
118 | 20 | 271 | 584 | 3 | 996 | ||||||||||||||||||||||||||
Investments in capital stocks of subsidiaries |
16,936 | (16,936 | ) | - | ||||||||||||||||||||||||||||
Other assets |
730 | 366 | 330 | 22 | 84 | 4 | 2 | 1,538 | ||||||||||||||||||||||||
Deferred acquisition costs of insurance subsidiaries |
598 | 598 | ||||||||||||||||||||||||||||||
Separate account business |
312 | 312 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total assets |
$ | 58,482 | $ | 7,247 | $ | 7,946 | $ 2,555 | $ | 488 | $ | 21,109 | $ (17,806 | ) | $ | 80,021 | |||||||||||||||||
|
||||||||||||||||||||||||||||||||
Liabilities and Equity: |
||||||||||||||||||||||||||||||||
Insurance reserves |
$ | 40,005 | $ | 40,005 | ||||||||||||||||||||||||||||
Payable to brokers |
61 | $ 10 | $ | 134 | 205 | |||||||||||||||||||||||||||
Short term debt |
13 | $ | 6 | 19 | ||||||||||||||||||||||||||||
Long term debt |
2,557 | $ | 1,489 | $ | 3,539 | 710 | 203 | 693 | 9,191 | |||||||||||||||||||||||
Deferred income taxes |
483 | 619 | 37 | 552 | $ (851 | ) | 840 | |||||||||||||||||||||||||
Other liabilities |
3,260 | 675 | 432 | 120 | 42 | 263 | (19 | ) | 4,773 | |||||||||||||||||||||||
Separate account business |
312 | 312 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total liabilities |
46,208 | 2,647 | 4,590 | 840 | 288 | 1,642 | (870 | ) | 55,345 | |||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total shareholders equity |
11,058 | 2,331 | 1,624 | 1,715 | 200 | 19,467 | (16,936 | ) | 19,459 | |||||||||||||||||||||||
Noncontrolling interests |
1,216 | 2,269 | 1,732 | 5,217 | ||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total equity |
12,274 | 4,600 | 3,356 | 1,715 | 200 | 19,467 | (16,936 | ) | 24,676 | |||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total liabilities and equity |
$ | 58,482 | $ | 7,247 | $ | 7,946 | $ 2,555 | $ | 488 | $ | 21,109 | $ (17,806 | ) | $ | 80,021 | |||||||||||||||||
|
29
Loews Corporation
Consolidating Statement of Income Information
Three Months Ended March 31, 2013 | CNA Financial |
Diamond Offshore |
Boardwalk Pipeline |
HighMount | Loews Hotels |
Corporate and Other |
Eliminations | Total | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||||||||||
Insurance premiums |
$ | 1,764 | $ | 1,764 | ||||||||||||||||||||||||||||
Net investment income |
633 | $ | 1 | $ | 7 | 641 | ||||||||||||||||||||||||||
Intercompany interest and dividends |
182 | $ (182 | ) | - | ||||||||||||||||||||||||||||
Investment gains |
24 | 24 | ||||||||||||||||||||||||||||||
Contract drilling revenues |
700 | 700 | ||||||||||||||||||||||||||||||
Other |
82 | 31 | $ | 329 | $ 68 | $ | 94 | 1 | 605 | |||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total |
2,503 | 732 | 329 | 68 | 94 | 190 | (182 | ) | 3,734 | |||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Expenses: |
||||||||||||||||||||||||||||||||
Insurance claims and policyholders benefits |
1,429 | 1,429 | ||||||||||||||||||||||||||||||
Amortization of deferred acquisition costs |
328 | 328 | ||||||||||||||||||||||||||||||
Contract drilling expenses |
375 | 375 | ||||||||||||||||||||||||||||||
Other operating expenses |
340 | 144 | 190 | 202 | 91 | 15 | 982 | |||||||||||||||||||||||||
Interest |
42 | 8 | 40 | 5 | 3 | 10 |